Metsä Board Annual and sustainability report 2022

Bond and debentures

Bond

Nominal value Interest %

2022

2021

2017–2027

250,000,000.00 250,000,000.00

2.75

249,601,391.02 249,601,391.02

249,517,437.02 249,517,437.02

Metsä Board has for Husum investments Finnvera 95% guaranteed loan agreement of EUR 100.0 million, of which remaining EUR 66.8 million was drawn down in May.

Non-current liabilities and repayment

Loans from financial institutions

Liabilities to group companies

Other loans

Bonds

Total

2023 2024 2025 2026 2027

0.00

0.00

11,764,705.88 111,764,705.88 11,764,705.88 11,764,705.88 29,411,764.72 176,470,588.24

11,764,705.88 111,764,705.88 11,764,705.88 11,764,705.88 279,013,155.74 426,071,979.26

2028–

249,601,391.02 249,601,391.02

Total

0.00

0.00

EUR

2022

2021

16. Current liabilities

Liabilities from Group companies Accounts payable Accruals and deferred income

56,142,768.77 32,753,317.50 88,896,086.27

63,200,799.16 20,654,800.27 83,855,599.43

Liabilities from associated interests Accounts payable

0.00 0.00

704,619.73 704,619.73

Liabilities from other Return loans from occupational pension insurance institutions

11,764,705.88 3,756,180.63 175,417,664.49

3,908,823.52 2,521,860.77 154,123,561.95 19,896,953.06 90,980,579.48 271,431,778.78

Advance payment Accounts payable

Other liabilities

7,699,014.97

Accruals and deferred income

65,809,346.27 264,446,912.24

Total current liabilities

353,342,998.51

355,991,997.94

Accruals and deferred income to group companies, current, specification Derivatives

30,218,666.25 2,534,651.25 32,753,317.50

18,589,770.35 2,065,029.92 20,654,800.27

Others

Accruals and deferred income, current, external Personnel expenses

26,666,808.07 20,622,684.87 16,000,244.15 2,275,783.41

27,813,139.51 28,729,281.88 18,065,576.49 2,093,172.00 11,623,372.28 2,656,037.32 90,980,579.48

Accruals of purchases

Discounts Interests

Taxes

224,929.41 18,896.36

Others

65,809,346.27

153

Parent company financial statements | METSÄ BOARD ANNUAL AND SUSTAINABILITY REPORT 2022

Powered by