METSÄ BOARD Annual review 2023
Land and water areas
Buildings and constructions
Machinery and equipment
Land and water areas
Buildings and constructions
Machinery and equipment
EUR million
Owned
Leased
Owned
Leased
Owned 2,563.2
Leased
EUR million
Owned
Leased
Owned
Leased
Owned 2,782.3
Leased
Acquisition cost, 1 Jan. 2022
15.7 -0.1
2.0
401.2 -12.5
10.2
15.7 -0.6
Acquisition cost, 1 Jan. 2023
12.4
2.4
472.4
12.2
17.5 0.0
Business operations and value creation 2 This is Metsä Board 4 CEO’s review 6
Translation differences
0.0 3.3
-113.1
Translation differences
0.0 4.8 -1.1
0.7
0.0
8.8
Additions
0.0
0.7
72.1
68.7
4.1
Additions Decrease
16.2 -1.8 17.4
3.1
222.6
2.6
Acquired business
6.6 2.1 3.0
5.0 8.9
18.0 -19.6
-1.3
-5.4
21.5
-3.2
Decrease
-3.2
-0.2
-1.3
Transfers between items
-37.6
Transfers between items
0.0
249.7
Acquisition cost, 31 Dec. 2023
16.1
1.1
504.9
9.9
2,997.6
16.9
Acquisition cost, 31 Dec. 2022
12.4
2.4
472.4
12.2
2,782.3
17.5
Strategy and financial targets
Accumulated depreciation and impairment charges 1 Jan. 2023
-0.4
-0.7
-281.7
-8.4
-2,063.3
-8.3
8
Value creation
Accumulated depreciation and impairment charges 1 Jan. 2022
-0.5
-0.5
-280.0
-5.4
-2,093.5
-6.2
Translation differences
0.0
-0.3
0.1
-2.3 47.5
0.0
Translation differences
0.0
7.5
-0.1
82.6
0.2
Accumulated depreciation on deductions and transfers
0.1
1.6
5.2
3.2
Financial development 10 Key figures 12
Accumulated depreciation on deductions and transfers
0.0
-0.6 -8.5
1.4
11.1
2.1
Depreciation for the period
-0.2 -0.8
-10.0
-2.3 -5.3
-74.8
-4.3 -9.4
Depreciation for the period
-0.2
-3.4 -0.8 -8.4
-63.5
-4.4 0.0 -8.3
Accumulated depreciation and impairment charges 31 Dec. 2023
-0.4
-290.4
-2,092.9
Impairments
-0.1
Report of the Board of Directors
Accumulated depreciation and impairment charges 31 Dec. 2022
-0.4
-0.7
-281.7
-2,063.3
Book value, 1 Jan. 2023
12.0
1.7
190.7 214.6
3.9 4.5
719.0
9.2
Book value, 31 Dec. 2023
15.7
0.4
904.7
7.4
20 72
• Sustainability statement • Sustainability statement assurance report
Book value, 1 Jan. 2022
15.2 12.0
1.4
121.3
4.8 3.9
469.7
9.5 9.2
Book value, 31 Dec. 2022
1.7
190.7
719.0
Other tangible assets
Construction in progress
74
Consolidated financial statements
Total
Total
EUR million
Owned
Owned
Owned 3,453.3
Leased
Total
Other tangible assets
Construction in progress
78 Notes to the consolidated financial statements 126 Parent company financial statements 129 Notes to the parent company financial statements 142 The Board’s proposal to the Annual General Meeting for the distribution of funds 143 Auditor’s Report 147 Shares and shareholders 151 Ten years in figures 152 Taxes 153 Production capacities 155 Calculation of key ratios and comparable performance measures Corporate governance 157 Corporate governance statement 165 • Board of Directors of Metsä Board 168 • Corporate Management Team of Metsä Board
Total
Total
Acquisition cost, 1 Jan. 2023
23.0
163.2
32.1 -0.1
3,485.5
EUR million
Owned
Owned
Owned 3,309.2
Leased
Total
Translation differences
0.2 4.6
-2.2
7.5
7.4
Acquisition cost, 1 Jan. 2022
23.0 -0.7
306.1 -15.0 121.9
27.8 -0.6
3,337.0
Additions Decrease
-36.7 -73.1 20.1
211.5
5.7
217.2 -64.7
Translation differences
-141.3 264.1
-141.9 272.2
-0.3
-54.8
-9.9
Additions
1.4
8.1
Transfers between items
-0.1
-0.1
Acquired business
0.1
11.6
18.0
29.6 -11.3
Acquisition cost, 31 Dec. 2023
27.5
71.4
3,617.5
27.8
3,645.3
Decrease
-1.3 0.4
3.3
9.8
-21.1
Accumulated depreciation and impairment charges 1 Jan. 2023
-14.8
-2,360.2
-17.4
-2,377.6
Transfers between items
-253.1 163.2
Acquisition cost, 31 Dec. 2022
23.0
3,453.3
32.1
3,485.5
Translation differences
0.0
-2.6
0.1
-2.5
Accumulated depreciation on deduction and transfers
0.0
49.0
8.5
57.5
Accumulated depreciation and impairment charges 1 Jan. 2022
-15.9
-2,389.8
-12.1
-2,401.9
Depreciation for the period
-0.9 -15.7
-85.6
-6.7
-92.4
Translation differences
0.6
90.8
0.1
90.9
Accumulated depreciation and impairment charges 31 Dec. 2023
-2,399.4
-15.5
-2,414.9
Accumulated depreciation on deduction and transfers
1.3
11.8
3.5
15.3
Book value, 1 Jan. 2023
8.2
163.2
1,093.2
14.7
1,107.9
Depreciation for the period
-0.8
-72.9
-8.0 -0.9 -17.4
-80.9
Impairments
-0.1
-0.9
Book value, 31 Dec. 2023
11.8
71.4
1,218.1
12.3
1,230.4
Accumulated depreciation and impairment charges 31 Dec. 2022
-14.8
-2,360.2
-2,377.6
Book value, 1 Jan. 2022
7.2
306.1 163.2
919.4
15.7 14.7
935.0
Book value, 31 Dec. 2022
8.2
1,093.2
1,107.9
Acquired businesses in 2022 include the property, plant and equipment of Hämeenkyrön Voima Oy. More information on the acquired businesses can be found in note 7.2.
Leases
Impairments Year 2022 impairments include EUR 0.3 million of impairments related to the discontinuation of Russian business operations and EUR 0.7 million related to the restructuring of customer service and supply chain management. Borrowing costs Borrowing costs capitalised totalled to EUR 2.0 million (8.3). The average interest rate used in capitalisation was 1.9 % (2.2%).
EUR million
2023
2022
Costs related to short-term leases
0.3
0.8
170 Remuneration report 174 Investor relations and investor information
Costs of leases in which the underlying asset is of low value
2.2
1.5
Interest expenses
0.4 7.6
0.5
Cash outflow for leases
25.6
Disclosures on lease liabilities are presented in Note 5.5 (Financial liabili- ties) and 5.6 (Management of financial risks).
96
97
Consolidated financial statements | METSÄ BOARD ANNUAL REVIEW 2023
Powered by FlippingBook