METSÄ BOARD Annual review 2024
5.2 Financial income and expenses
5.3 Other long-term assets
Other comprehensive income after taxes 2024
Equity attributable to members of parent company
Non-con- trolling interest
EUR million
2024
2023
Business operations and value creation 2 This is Metsä Board 4 CEO’s review 6
Translation differences
Fair value and other reserves
Retained earnings
Loan receivables
0.0 3.4 1.0 4.4
2.5 3.4 0.4 6.3
Milj. euroa
Total
Total equity
Accounting principles Interest income and expenses are recognised using the effective interest rate method. Dividend income is recognised when the right to receive a pay- ment is established. Borrowing costs are generally recognised as an expense in the period in which they are incurred. When an item of intangible asset or property, plant or equipment is involved in a major and long-term investment project, the borrowing costs directly due to the acquisition, construction or production of the asset are included in the asset’s acquisition cost. The Group presents net interest income and expenses related to defined benefit plans as financial income and expenses.
Defined benefit pension plans (Note 3.5) Other receivables and accrued income
Items that will not be reclassified to profit or loss Actuarial gains/losses on defined benefit pension plans
-0.9
-0.9
-0.9
Total
Financial assets at fair value through other comprehensive income Share of profit from other comprehensive income of associated company Income tax relating to items that will not be reclassified
-35.4
-35.4
-35.4
Strategy and financial targets
6.9
0.5
7.4
7.4
8
Value creation
Total
-28.5
-0.4
-28.9
-28.9
Items that may be reclassified to profit or loss Cash flow hedges Currency hedges Gains and losses recorded in equity
Financial development 10 Key figures 12
-47.6
-47.6
-47.6
Transferred to adjust Sales
2.2
2.2
2.2
Report of the Board of Directors
Interest hedges Gains and losses recorded in equity Commodity hedges Gains and losses recorded in equity Transferred to adjust purchases
20 20 37 70 89 96
• Sustainability statement
-1.3
-1.3
-1.3
General information
5.5 2.0
5.5 2.0
0.0 0.0
5.6 2.0
E – Environment
S – Social responsibility
Share of profit from other comprehensive income of associated company
-13.8 -52.9
-13.8 -52.9 -16.7 -16.7
-13.8 -52.9 -21.7 -21.7
Cash flow hedges total Translation differences Translation differences total
G – Governance
EUR million
2024
2023
-16.7 -16.7
-5.0 -5.0
Annexes to the Sustainability statement
Exchange differences Commercial items
5.0 -7.8 0.0 -2.8
1.5 1.3
Income tax relating to items that may be reclassified
7.8
7.8
7.8
Hedging, hedge accounting not applied
98 Consolidated financial statements 102 Notes to the consolidated financial statements 150 Parent company financial statements 153 Notes to the parent company financial statements 166 The Board’s proposal to the Annual General Meeting for the distribution of funds 167 Auditor’s Report 171 Sustainability statement assurance report 173 Shares and shareholders 177 Ten years in figures 178 Taxes 179 Production capacities 181 Calculation of key ratios and comparable performance measures Corporate governance 183 Corporate governance statement 190 • Board of Directors of Metsä Board 194 • Corporate Management Team of Metsä Board
Total
-16.7
-45.1
-61.8
-5.0
-66.8
Other items
-0.2
Total
2.6
Other comprehensive income, net of tax
-16.7
-73.6
-0.4
-90.7
-5.0
-95.7
Other financial income Other interest and financial income
0.1
Other comprehensive income after taxes 2023
Interest income on loans, other receivables and cash and cash equivalents
9.1
9.8
Equity attributable to members of parent company
Dividend income
0.1 9.3
0.0 9.9
Non-con- trolling interest
Total
Translation differences
Fair value and other reserves
Retained earnings
Milj. euroa
Total
Total equity
Other financial expense Interest expenses on financial liabilities carried at amortised cost using the effective interest method
Items that will not be reclassified to profit or loss Actuarial gains/losses on defined benefit pension plans
-16.9
-12.0
-1.0
-1.0
-1.0
Financial assets at fair value through other comprehensive income Share of profit from other comprehensive income of associated company
-87.8 -3.4 18.2 -72.9
-87.8 -3.4 18.5 -73.6
-87.8 -3.4 18.5 -73.6
Other financial expenses
-0.4 -17.3
-0.4
0.0 0.2 -0.7
Total
-12.4
Income tax relating to items that will not be reclassified
Total
Valuation of financial assets and liabilities and interest and other financial expenses, total
-10.8
0.1
Items that may be reclassified to profit or loss Cash flow hedges Currency hedges Gains and losses recorded in equity
The Russian ruble-denominated translation differences accumulated since June 2022 as a consequence of the discontinuation of Russian business operations, amounting to EUR 0.0 million (-0.3), have been reported in other exchange rate differences in the income statement. Interest expenses have been capitalized as a part of the acquisition costs of investments in the amount of EUR 0.0 million (2.0). On 13 May 2024, Metsä Board completed a corporate restructuring in which control of the Russian subsidiaries was transferred outside the Group.
7.6 6.6
7.6 6.6
-0.7
6.8 6.6
Transferred to adjust Sales
Interest hedges Gains and losses recorded in equity Commodity hedges Gains and losses recorded in equity Transferred to adjust purchases
-1.7
-1.7
-1.7
-14.2 10.6
-14.2 10.6 -5.7 3.2 -1.9 -1.9 -1.8 -0.5
0.0 0.0
-14.3 10.7 -5.7 2.5 -2.8 -2.8
Share of profit from other comprehensive income of associated company
-5.7 3.2
Cash flow hedges total Translation differences Translation differences total
-0.7 -0.8 -0.8 0.2 -1.4
-1.9 -1.9
Income tax relating to items that may be reclassified
-1.8
-1.6 -1.9
Total
-1.9
1.4
Other comprehensive income, net of tax
-1.9
-71.5
-0.7
-74.1
-1.4
-75.6
196 Remuneration report 201 Investor relations and investor information
128
129
Consolidated financial statements | METSÄ BOARD ANNUAL REVIEW 2024
Powered by FlippingBook